LU NMB Company Financial Statements Analysis Spreadsheet

Description

Having Trouble Meeting Your Deadline?

Get your assignment on LU NMB Company Financial Statements Analysis Spreadsheet  completed on time. avoid delay and – ORDER NOW

Below are the NMB Company financial statements for the last four years. You are to review and use each sheet to complete the assignment.

Answer all questions, perform all calculations and submit in one Excel Spreadsheet.

Q1-1 Prepare a Balance Sheet

Prepare a balance sheet for the NMB company as of December 2020, based on the following information: cash = $110,000; patents and copyrights = $750,000, accounts payable = $200,000, accounts receivable = $300,000; tangible net fixed assets = $2,000,000; inventory = $400,000; notes payable = $300,000; accumulated retained earnings = $2,500,000; long-term debt = $175,000.

Q2-2: Using Income statement

Given the following information, calculate the depreciation expense; sales = 10,000, costs = 6000, additions to retained earnings = 1000; dividend paid = 625; interest expense = 500; tax rate = 35 percent.

Q2-3: Calculating Total cash flows

NMB Company shows the following information on its 2020 income statement; Sales = $50,000; costs = $30,000; other expenses = $2,500; depreciation expense = $2,500; interest expense = $5,000; tax paid = $3,400; dividends paid = $3,200. In addition, you are told that the firm issued $500 in new equity during 2020,  and repaid $1,000 in outstanding long-term debt.

  1. What is the cash flow from operation?
  2. What is the cash flow to creditors?
  3. What is the cash flow to stockholders?
  4. If net fixed assets increased by $2,900 during the year, what were the addition to MNB?

Q2-4 Four Year Use of Debt

Below are the MNB financial statements for the last four years.

  1. You are to review the firm revenue, gross profit, operating income, and net income trends over the last four years.
  2. The firm may need to raise additional capital in the near future, and you need to review the firm’s past financing decisions using both the firm’s balance sheets and its statements of cash flows. Specifically, you need to summarize the assessment of the firm’s use of debt financing over these four years.
Explanation & Answer

Our website has a team of professional writers who can help you write any of your homework. They will write your papers from scratch. We also have a team of editors just to make sure all papers are of HIGH QUALITY & PLAGIARISM FREE. To make an Order you only need to click Order Now and we will direct you to our Order Page at Litessays. Then fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.

Fill in all the assignment paper details that are required in the order form with the standard information being the page count, deadline, academic level and type of paper. It is advisable to have this information at hand so that you can quickly fill in the necessary information needed in the form for the essay writer to be immediately assigned to your writing project. Make payment for the custom essay order to enable us to assign a suitable writer to your order. Payments are made through Paypal on a secured billing page. Finally, sit back and relax.

Do you need an answer to this or any other questions?

Similar Posts